Liste des emprunts en cours
Etat de la dette
Année |
Dette En Capital au 1er Janvier |
Annuités |
Intérêts |
Amortissements |
Variation Annuités |
2002 | 152.449,02 | 14.729,87 | 1.972,31 | 12.757,56 | 0,00 |
2003 | 139.691,46 | 14.729,87 | 7.362,90 | 7.366,97 | 0,00 |
2004 | 132.324,49 | 14.729,87 | 7.608,66 | 7.121,21 | 0,00 |
2005 | 125.203,28 | 14.729,87 | 7.199,19 | 7.530,68 | 0,00 |
2006 | 671.797,78 | 66.154,68 | 27.268,80 | 38.885,88 | -51.424,81 |
2007 | 632.911,90 | 66.154,68 | 25.666,77 | 40.487,91 | 0,00 |
2008 | 592.423,99 | 66.154,68 | 23.996,08 | 42.158,60 | 0,00 |
2009 | 550.265,39 | 66.154,68 | 22.253,64 | 43.901,04 | 0,00 |
2010 | 506.364,35 | 78.831,90 | 21.741,23 | 57.090,67 | -12.677,22 |
2011 | 599.273,68 | 78.831,90 | 23.364,73 | 55.467,17 | 0,00 |
2012 | 543.806,51 | 78.831,90 | 21.113,80 | 57.718,10 | 0,00 |
2013 | 486.088,41 | 78.831,90 | 18.767,79 | 60.064,11 | 0,00 |
2014 | 426.024,30 | 78.831,90 | 16.322,47 | 62.509,43 | 0,00 |
2015 | 363.514,87 | 78.831,90 | 13.773,43 | 65.058,47 | 0,00 |
2016 | 448.456,40 | 89.381,74 | 14.165,85 | 75.215,89 | -10.549,84 |
2017 | 373.240,51 | 74.095,78 | 10.839,28 | 63.256,50 | 15.285,96 |
2018 | 309.984,01 | 73.964,53 | 8.666,25 | 65.298,28 | 131,25 |
2019 | 394.685,73 | 82.830,58 | 9.086,94 | 73.743,64 | -8.866,05 |
2020 | 320.942,09 | 31.230,90 | 6.607,27 | 24.623,63 | 51.599,68 |
2021 | 296.318,46 | 31.099,65 | 5.991,52 | 25.108,13 | 131,25 |
2022 | 271.210,33 | 30.968,40 | 5.360,86 | 25.607,54 | 131,25 |
2023 | 245.602,79 | 30.837,15 | 4.714,81 | 26.122,34 | 131,25 |
2024 | 219.480,45 | 30.705,92 | 4.052,85 | 26.653,07 | 131,23 |
2025 | 192.827,38 | 17.897,43 | 3.374,48 | 14.522,95 | 12.808,49 |
2026 | 178.304,43 | 17.766,18 | 3.120,33 | 14.645,85 | 131,25 |
2027 | 163.658,58 | 17.634,93 | 2.864,03 | 14.770,90 | 131,25 |
2028 | 148.887,68 | 17.503,68 | 2.605,53 | 14.898,15 | 131,25 |
2029 | 133.989,53 | 17.372,43 | 2.344,82 | 15.027,61 | 131,25 |
2030 | 118.961,92 | 17.241,18 | 2.081,83 | 15.159,35 | 131,25 |
2031 | 103.802,57 | 17.109,93 | 1.816,54 | 15.293,39 | 131,25 |
2032 | 88.509,18 | 16.978,68 | 1.548,91 | 15.429,77 | 131,25 |
2033 | 73.079,41 | 16.847,43 | 1.278,89 | 15.568,54 | 131,25 |
2034 | 57.510,87 | 16.716,18 | 1.006,44 | 15.709,74 | 131,25 |
2035 | 41.801,13 | 16.584,93 | 731,52 | 15.853,41 | 131,25 |
2036 | 25.947,72 | 8.953,68 | 454,09 | 8.499,59 | 7.631,25 |
2037 | 17.448,13 | 8.953,68 | 305,34 | 8.648,34 | 0,00 |
2038 | 8.799,79 | 8.953,68 | 153,89 | 8.799,79 | 0,00 |